BPL
|
BPL Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2016 | Mar2014 | Mar2013 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹38 Cr | ₹4,374,369 Cr | ₹112 Cr | ₹99 Cr | ₹79 Cr |
Sales | ₹38 Cr | ₹4,372,844 Cr | ₹108 Cr | ₹96 Cr | ₹78 Cr |
Job Work/ Contract Receipts | ₹0.07 Cr | - | - | - | - |
Processing Charges / Service Income | ₹0.62 Cr | ₹1,525 Cr | ₹3.25 Cr | ₹2.89 Cr | ₹1.64 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.05 Cr | - | - | - | - |
Less: Excise Duty | - | ₹338,688 Cr | ₹3.94 Cr | ₹3.52 Cr | ₹2.25 Cr |
Net Sales | ₹38 Cr | ₹4,035,681 Cr | ₹108 Cr | ₹96 Cr | ₹77 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.10 Cr | ₹-242,160 Cr | ₹-11 Cr | ₹0.40 Cr | ₹-0.49 Cr |
Raw Material Consumed | ₹25 Cr | ₹3,127,319 Cr | ₹93 Cr | ₹62 Cr | ₹49 Cr |
Opening Raw Materials | ₹4.03 Cr | ₹192,361 Cr | ₹2.62 Cr | ₹3.26 Cr | ₹2.63 Cr |
Purchases Raw Materials | ₹25 Cr | ₹1,630,350 Cr | ₹52 Cr | ₹27 Cr | ₹21 Cr |
Closing Raw Materials | ₹4.02 Cr | ₹211,195 Cr | ₹6.88 Cr | ₹2.62 Cr | ₹3.26 Cr |
Other Direct Purchases / Brought in cost | ₹0.24 Cr | ₹1,515,803 Cr | ₹45 Cr | ₹34 Cr | ₹29 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.49 Cr | ₹130,821 Cr | ₹1.25 Cr | ₹0.97 Cr | ₹0.76 Cr |
Electricity & Power | ₹1.36 Cr | ₹117,206 Cr | ₹1.25 Cr | ₹0.97 Cr | ₹0.76 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.13 Cr | ₹13,616 Cr | - | - | - |
Employee Cost | ₹6.30 Cr | ₹372,199 Cr | ₹21 Cr | ₹14 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹5.09 Cr | ₹334,093 Cr | ₹18 Cr | ₹12 Cr | ₹15 Cr |
Contributions to EPF & Pension Funds | ₹0.44 Cr | ₹12,224 Cr | ₹3.00 Cr | ₹0.87 Cr | ₹1.68 Cr |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹25,883 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.34 Cr |
Other Employees Cost | ₹0.50 Cr | - | - | - | - |
Other Manufacturing Expenses | ₹0.05 Cr | ₹2,749 Cr | ₹1.34 Cr | ₹6.64 Cr | ₹5.56 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.05 Cr | ₹2,749 Cr | ₹0.65 Cr | ₹0.28 Cr | ₹0.13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.00 Cr | - | ₹0.69 Cr | ₹6.36 Cr | ₹5.43 Cr |
General and Administration Expenses | ₹4.32 Cr | ₹551,871 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹0.49 Cr | ₹93,123 Cr | ₹2.04 Cr | ₹2.33 Cr | ₹2.52 Cr |
Insurance | ₹0.19 Cr | ₹8,225 Cr | ₹0.56 Cr | ₹0.42 Cr | ₹0.46 Cr |
Printing and stationery | ₹0.02 Cr | ₹6,708 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.16 Cr |
Professional and legal fees | ₹1.45 Cr | ₹170,800 Cr | ₹3.54 Cr | ₹2.30 Cr | ₹2.47 Cr |
Traveling and conveyance | ₹0.46 Cr | ₹100,827 Cr | ₹3.12 Cr | ₹2.77 Cr | ₹2.74 Cr |
Other Administration | ₹2.18 Cr | ₹273,014 Cr | ₹6.22 Cr | ₹6.60 Cr | ₹6.37 Cr |
Selling and Distribution Expenses | ₹0.62 Cr | ₹150,069 Cr | ₹7.01 Cr | ₹4.83 Cr | ₹3.99 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹5,248 Cr | ₹1.23 Cr | ₹0.58 Cr | ₹0.28 Cr |
Sales Commissions & Incentives | - | ₹12,683 Cr | ₹1.13 Cr | ₹0.46 Cr | ₹0.49 Cr |
Freight and Forwarding | ₹0.37 Cr | ₹108,563 Cr | ₹2.00 Cr | ₹1.59 Cr | ₹1.22 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.23 Cr | ₹23,575 Cr | ₹2.65 Cr | ₹2.20 Cr | ₹2.01 Cr |
Miscellaneous Expenses | ₹0.17 Cr | ₹27,971 Cr | ₹5.25 Cr | ₹1.08 Cr | ₹0.35 Cr |
Bad debts /advances written off | ₹0.03 Cr | ₹2,248 Cr | ₹5.13 Cr | ₹0.90 Cr | ₹0.12 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.06 Cr | ₹0.13 Cr | ₹0.09 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.14 Cr | ₹25,723 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹38 Cr | ₹4,120,838 Cr | ₹130 Cr | ₹101 Cr | ₹89 Cr |
Operating Profit (Excl OI) | ₹0.13 Cr | ₹-85,157 Cr | ₹-22 Cr | ₹-5.26 Cr | ₹-12 Cr |
Other Income | ₹11 Cr | ₹1,645,731 Cr | ₹17 Cr | ₹39 Cr | ₹76 Cr |
Interest Received | ₹0.06 Cr | ₹21,035 Cr | ₹2.79 Cr | ₹0.25 Cr | ₹0.21 Cr |
Dividend Received | ₹10 Cr | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹1,364,528 Cr | ₹5.25 Cr | ₹37 Cr | ₹75 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.56 Cr | ₹260,168 Cr | ₹8.68 Cr | ₹1.18 Cr | ₹1.26 Cr |
Operating Profit | ₹11 Cr | ₹1,560,574 Cr | ₹-5.38 Cr | ₹34 Cr | ₹64 Cr |
Interest | ₹1.74 Cr | ₹88,153 Cr | ₹8.50 Cr | ₹11 Cr | ₹4.68 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.53 Cr | - | ₹8.05 Cr | ₹8.09 Cr | ₹0.01 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.22 Cr | ₹6,847 Cr | ₹0.30 Cr | ₹0.29 Cr | ₹0.27 Cr |
Other Interest | - | ₹81,306 Cr | ₹0.15 Cr | ₹3.01 Cr | ₹4.40 Cr |
PBDT | ₹9.32 Cr | ₹1,472,421 Cr | ₹-14 Cr | ₹22 Cr | ₹59 Cr |
Depreciation | ₹1.67 Cr | ₹49,181 Cr | ₹3.56 Cr | ₹1.71 Cr | ₹8.17 Cr |
Profit Before Taxation & Exceptional Items | ₹7.65 Cr | ₹1,423,240 Cr | ₹-17 Cr | ₹20 Cr | ₹51 Cr |
Exceptional Income / Expenses | - | - | - | ₹0.38 Cr | ₹-2.29 Cr |
Profit Before Tax | ₹7.65 Cr | ₹1,423,240 Cr | ₹-17 Cr | ₹21 Cr | ₹49 Cr |
Provision for Tax | ₹-5.30 Cr | ₹2,267,964 Cr | ₹132 Cr | ₹40 Cr | ₹-8.95 Cr |
Current Income Tax | - | ₹10,939 Cr | - | - | - |
Deferred Tax | ₹-5.30 Cr | ₹2,241,256 Cr | ₹132 Cr | ₹40 Cr | ₹-8.95 Cr |
Other taxes | ₹-5.30 Cr | ₹15,769 Cr | ₹132 Cr | ₹40 Cr | ₹-8.95 Cr |
Profit After Tax | ₹13 Cr | ₹-844,724 Cr | ₹-149 Cr | ₹-19 Cr | ₹58 Cr |
Extra items | - | ₹-547,803 Cr | - | - | - |
Minority Interest | - | - | ₹7.24 Cr | ₹13 Cr | ₹0.41 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹13 Cr | ₹-1,392,527 Cr | ₹-142 Cr | ₹-5.71 Cr | ₹58 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹12 Cr | ₹-21,649,927 Cr | ₹-103 Cr | ₹-97 Cr | ₹-156 Cr |
Appropriations | ₹25 Cr | ₹-23,042,454 Cr | ₹-245 Cr | ₹-103 Cr | ₹-98 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.64 Cr | ₹-18,409,289 Cr | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.65 | ₹-1.73 | ₹-29.01 | ₹-1.17 | ₹12.00 |
Adjusted EPS | ₹2.65 | ₹-1.73 | ₹-29.01 | ₹-1.17 | ₹12.00 |
Compare Income Statement of peers of BPL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BPL | ₹529.2 Cr | -3.8% | 17.7% | 71.4% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹16,172.2 Cr | -7.2% | -9.4% | 163.5% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹8,661.7 Cr | 2.7% | -0.1% | 68.4% | Stock Analytics | |
DCX SYSTEMS | ₹3,622.8 Cr | 0.3% | 7.5% | 70% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹3,362.9 Cr | -1.7% | 1.1% | 35.4% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹3,010.0 Cr | -2.9% | 6.5% | 242.9% | Stock Analytics |
BPL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BPL | -3.8% |
17.7% |
71.4% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses